|
Budget Message |
i - iii |
|
Table of Contents |
1 |
| |
Letter of Transmittal |
|
|
Schedule S-1: Budget Summary - All Funds |
2-3 |
|
Schedule S-2: Statistical Data |
4 |
|
Schedule S-3: Property Tax Rate and Revenue Reconciliation |
5 |
|
Schedule A and A-1: Governmental Fund Types, Expendable Trust Funds and Tax Supported Proprietary Fund Types |
6-7 |
|
Schedule A-2: Proprietary Funds and Nonexpendable Trust Funds |
8 |
|
Schedule B: General Fund |
|
|
Resources |
9-11 |
|
Expenditures by Function and Activity: |
|
|
General Government |
12-15 |
|
Judicial |
16 |
|
Public Safety |
17-22 |
|
Public Works |
23-24 |
|
Culture and Recreation |
25-26 |
|
Community Support |
27 |
|
Debt Service |
28 |
|
Summary - Expenditures, Other Uses and Fund Balance |
29 |
|
Schedule B: Special Revenue Funds |
|
|
Community Development |
30 |
|
Public Safety Support |
31-32 |
| |
Special Purpose |
33-34 |
| |
Park Construction Tax |
35 |
| |
Parks and Recreation Support |
36 |
| |
Municipal Court Support |
37 |
|
Public Safety Tax |
38-40 |
| |
PD Sales Tax |
41 |
| |
Schedule B: Capital Project Funds |
42-44 |
| |
Schedule C: Debt Service Funds |
|
| |
Repaid by Operating Resources |
45-48 |
| |
Repaid by Property Taxes (Debt Rate) |
49-50 |
|
Schedule F-1: Water Utility - Revenues, Expenses, & Net Income |
51 |
|
Schedule F-2: Water Utility - Statement of Cash Flows |
52 |
| |
Schedule F-1: Wastewater Utility - Revenues, Expenses & Net Income |
53 |
|
Schedule F-2: Wastewater Utility - Statement of Cash Flows |
54 |
|
Schedule F-1: Municipal Golf Course - Revenues, Expenses & Net Income |
55 |
|
Schedule F-2: Municipal Golf Course - Statement of Cash Flows |
56 |
|
Schedule F-1: Self Insurance Reserve - Revenues, Expenses & Net Income |
57 |
|
Schedule F-2: Self Insurance Reserve - Statement of Cash Flows |
58 |
|
Schedule F-1: Motor Equipment - Revenues, Expenses & Net Income |
59 |
| |
Schedule F-2: Motor Equipment - Statement of Cash Flows |
60 |
|
Schedule C-1: Indebtedness |
61-63 |
|
Schedule T: Transfer Reconciliation |
64-66 |
|
Letter of Transmittal |
67 |
|
Schedule S-1: Budget Summary - All Funds |
68-69 |
|
Schedule S-2: Statistical Data |
70 |
|
Schedule S-3: Property Tax Rate and Revenue Reconciliation |
71 |
|
Schedule A and A-1: Governmental Fund Types, Expendable Trust Funds and Tax Supported Proprietary Fund Types |
72-73 |
|
Schedule B: Redevelopment Fund |
74 |
|
Letter of Transmittal |
75 |
|
Schedule S-1: Budget Summary - All Funds |
76-77 |
|
Schedule S-2: Statistical Data |
78 |
|
Schedule S-3: Property Tax Rate and Revenue Reconciliation |
79 |
|
Schedule A and A-1: Governmental Fund Types, Expendable Trust Funds and Tax Supported Proprietary Fund Types |
80-81 |
|
Schedule B: Library Fund |
82 |
|
Schedule B: Capital Projects |
83 |
|
Schedule C-1: Indebtedness |
84 |